Crafts

Sarasota Academy of the Arts Original Approved Budget for FY15

Description
Ordinary Income/Expense Income 3700 Miscellaneous Revenue 8, Capital Outlay Millage 142, FTE Income 1,793, Total Income 1,943, Gross Profit 1,943, Expense 5000 Instruction
Categories
Published
of 5
All materials on our website are shared by users. If you have any questions about copyright issues, please report us to resolve them. We are always happy to assist you.
Related Documents
Share
Transcript
Ordinary Income/Expense Income 3700 Miscellaneous Revenue 8, Capital Outlay Millage 142, FTE Income 1,793, Total Income 1,943, Gross Profit 1,943, Expense 5000 Instruction Instruction - Salaries ESOL 2, Instruction - Salaries - Other 833, Total Instruction - Salaries 835, Instruction - Emp Benefits FICA - Instruction 66, Group Insurance - Instruction Medical - Instruction 36, Total Group Insurance - Instruction 36, Retirement - Instruction 8, Workers Comp - Instruction 3, Unemp Comp - Instruction 9, Total Instruction - Emp Benefits 123, Instruction - Purchased Svcs Speech Therapy 15, MIscellaneous Expense 2, Total Instruction - Purchased Svcs 17, Instructional - Mat & Supplies Library/Subscriptions -Mat& Sup 1, Instructional - Mat & Supplies - Other 25, Total Instructional - Mat & Supplies 26, Instruction-Capital Outlay Text Books 15, Audio/Visual Materials-Cap Out 1, Total Instruction-Capital Outlay 16, Page 1 of 5 Total 5000 Instruction 1,018, Pupil Personnel Services Pupil Personnel Svcs - Pch Svcs Speech Therapy - Pchd Svcs 15, Prof & Technical Services 2, Total Pupil Personnel Svcs - Pch Svcs 17, Total 6100 Pupil Personnel Services 17, Instructional Media Services Instl Media Svcs - Cap Outlay Library/Subscriptions 1, Total Instl Media Svcs - Cap Outlay 1, Total 6200 Instructional Media Services 1, General Admin (superintendant) Gen Administration - Pchd Svcs District Adm Fee - Pchd Svcs 80, Total Gen Administration - Pchd Svcs 80, Total 7200 General Admin (superintendant) 80, School Admin (Principal) School Adminstn - Salaries Other Sppt Personnel - Salaries 69, School Adminstn - Salaries - Other 124, Total School Adminstn - Salaries 194, School Admin - Emp Benefits FICA - School Admin 14, Workers Compensation - Sch Adm 1, Unemployment - Sch Adm 1, Total School Admin - Emp Benefits 17, School Admstn - Pchd Svcs Computer Software - Pchd Svcs 2, Total School Admstn - Pchd Svcs 2, Page 2 of 5 Other Purchased Svcs - Pchd Svc Marketing - Pchd Svcs 7, Pest Control - Pchd Svcs 1, Printing - Pchd Svcs 4, Total Other Purchased Svcs - Pchd Svc 12, School Administration - Cap Out Furn, Fixt, & Equip -Cap Outlay Noncap Furn, Fixt, Eq - Cap Out 5, Furn, Fixt, & Equip -Cap Outlay - Other 1, Total Furn, Fixt, & Equip -Cap Outlay 6, Total School Administration - Cap Out 6, Total 7300 School Admin (Principal) 232, Facilities Acq and Construction NonCap Fac Acq & Const -Pch Svc Remodel & Renos - Pchs Svcs 15, Total NonCap Fac Acq & Const -Pch Svc 15, Facilities Acq & Const -Cap Out Imp Other than bldgs-cap Outlay 5, Total Facilities Acq & Const -Cap Out 5, Total 7400 Facilities Acq and Construction 20, Fiscal Services Fiscal Services - Salaries 34, Fiscal Services- Emp Benefits FICA - Fiscal 2, Workers Compensation - Fiscal Unemp Compensation - Fiscal Total Fiscal Services- Emp Benefits 3, Fiscal Services - Pchd Svcs Audit Fees - Pchd Services 8, Total Fiscal Services - Pchd Svcs 8, Total 7500 Fiscal Services 46, Page 3 of 5 7600 Food Services Food Services - Salaries 14, Food Services-Emp Benefits FICA - Food 1, Workers Compensation - Food Unemp Compensation - Food Total Food Services-Emp Benefits 1, Food Services - Pchd Svcs Fac & Equip Rentals - Pchd svcs 1, Total Food Services - Pchd Svcs 1, Total 7600 Food Services 17, Pupil Transportation Services Pupil Transp Svcs - Pchd Svcs Stud Transp by Distr - Pchd Svc 50, Total Pupil Transp Svcs - Pchd Svcs 50, Total 7800 Pupil Transportation Services 50, Operation of Plant Operation of Plant - Pchd Svcs Ins & Bond Premiums - Pchd Svcs 22, Fac & Equip Rental - Pchd Svcs 72, Communications - Pchd Svcs Postage - Pchd Svcs 2, Telephone - Pchd Svcs 3, Communications - Pchd Svcs - Other 3, Total Communications - Pchd Svcs 8, Total Operation of Plant - Pchd Svcs 103, Operation of Plant - Energy Svc Electricity - Energy Svcs 14, Total Operation of Plant - Energy Svc 14, Total 7900 Operation of Plant 117, Maintenance of Plant Page 4 of 5 Maintenance of Plant - Pchd Svc Repairs & Maintenance - Pch Svc Grounds Lawn/Lndscp Maint - PS 3, Rep & Maint General - Pch Svcs 9, Repairs & Maintenance - Pch Svc - Other 6, Total Repairs & Maintenance - Pch Svc 18, Water/Sewage Services - Pch Svc 7, Total Maintenance of Plant - Pchd Svc 25, Maint of Plant - Mat &Supplies Supplies - Materials & Supplies 7, Total Maint of Plant - Mat &Supplies 7, Total 8100 Maintenance of Plant 33, Total Expense 1,635, Net Ordinary Income 308, Net Income 308, Page 5 of 5
Search
Related Search
We Need Your Support
Thank you for visiting our website and your interest in our free products and services. We are nonprofit website to share and download documents. To the running of this website, we need your help to support us.

Thanks to everyone for your continued support.

No, Thanks